Mobile Store

INTRODUCTION

To start a mobile shop business in India, it is important to understand that mobile currently exists in almost all households in the country. Mobile phones are used for receiving calls and outgoing calls, it is also used to capture messages, social media platforms, internet surfing, GPS and photographs, etc. Due to its regular use in everyday activities, people have become quite dependent on mobile phones. Such a situation provides a huge earning opportunity for the mobile shop business in India.

MARKET POTENTIAL

Currently, there are 1.18 billion mobile connections and 600 million smartphones, which is increasing by 25 million per quarter. However, smartphone penetration is still 47 per cent, considering the total number of mobile handset users, indicating a huge market for mobile phones taking into account the population of 1.3 billion in the country and increasing income in rural areas. It is forecasted that eight out of 10 mobile phones sold in India in the coming years (2021-2025) will be smartphones. In 2019, with a modest 7.0% year-over-year growth, India also became the second-largest smartphone market after China and it is expected that India will have 920 million unique mobile subscribers by 2025.

FUNDING SOURCE

Under the “Work 4 Progress” program of the Development Alternatives Group, such enterprises have been financed by Sankalp Swashakti Mahila Mandal (a Cluster Level Federation), SKS (Micro Finance Institution), and have also availed government support through the National Rural Livelihood Mission (NRLM), with an average loan size of INR 35,000.

BUSINESS ECONOMICS

FIXED CAPITAL (One Time Expenditure)
EQUIPMENT & AMOUNT (in INR)
Counter (2 units @ INR 400/unit)800
Chair (@ INR 250/unit)250
Rack (@ INR 1,500/unit)1,500
Electric Fitting (@ INR 1,500/unit)1,500
Glass Table (2 units @ INR 800/unit)1,600
TOTAL5650
WORKING CAPITAL (recurring expenditure per month)
STOCK & CONSUMABLESAMOUNT (in INR)
Mobile Phones (15 units @ INR 5,000/unit)75,000
Charger (50 units @ INR 100/unit)5000
Headphone (50 units @ INR 100/unit)5000
Mobile Cover (50 units @ INR 70/unit)3500
Charging Cable (50 units @ INR 50/unit)2,500
Tempered Glass (50 units @ INR 50/unit)2,500
STAFF AND LABOURAMOUNT (in INR)
Entrepreneur’s Salary (@ INR 10,000/month)20,000
UTILITIES & OTHER EXPENSESAMOUNT (in INR)
Rent (@ INR 4,000/month)8,000
Electricity (150 units @ INR 7)1,050
Phone/Internet Bill250
Stationery100
Repair and Maintenance100
TOTAL1,23,000
FINANCIAL SUMMARY (Annual)
FINANCIALSAMOUNT (in INR)
Fixed Cost *** 
Working Capital (for each cycle of 2 months duration)1,23,000
Total Enterprise Set-Up Cost1,28,650                        
Revenue (per annum)7,53,000
Total Expenditure (annual working capital)7,38,000
Enterprise Profit (per annum)15,000
Payback Period (in months)5
 BASIC ASSUMPTIONS
  • Working days: 25 days per month (8 hours shift)
  • Average daily revenue: INR 20,000
  • Assistant required: 1
  • 100% of the goods procured are sold
  • Loan not taken into account
ParticularsQuantitySelling Price/Item (in INR)Amount (in INR)
Mobile Charger501507,500
Headphone501507,500
Charging Cable501005,000
Mobile handset156,30094,500
Mobile Cover501206,000
Tempered Glass501005,000

Note: All figures mentioned are indicative and for reference purpose only. Development Alternatives Group bears no liability for accuracy. For any further information, please contact Development Alternatives on +91-11-2654-4100 or +91-11-2654-4200.